88 Co Rd 131 Callicoon, New York

3 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$50,909

Median of 21 comps selected by Adam, creator of this analysis.

$5k

$35k

$65k

$100k


Entire Private House - The Old Ross House	$98,448	$39,189	$674	40%	4	8	44	5	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (2)	Profile
Charming Farmhouse on 1/2 acre w/creek access	$89,677	$48,419	$305	80.6%	3	5	17	4	2	$295	❌	❌	❌	Yes / Yes	❌	⭐️ 4.98 (48)	Profile
Chic Cabin on Callicoon Creek	$75,255	$47,350	$312	66.2%	3	4	62	5	1	$100	❌	✅	✅	No / No	❌	⭐️ 4.97 (449)	Profile
Callicoon Cottage with Private Pond Fireplace and Fire Pit Family Pet Friendly	$67,587	$41,610	$324	57.2%	3	6	59	3	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.35 (0)	—
Swimming Hole OMG Game Barn! Hot Tub	$62,789	$42,247	$568	30.3%	4	12	68	11	2	$259	❌	✅	✅	Yes / Yes	❌	⭐️ 4.96 (112)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,946/mo

Avg profit / month

-$377/mo

Best profit month

Aug $2,512

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-3.65%

Cap Rate

5.45%

Return on Investment

12.05%