property-location

8742 Rainbow Ave Kings Beach, California

3 bed • 2.5 bath • 9 guests

$72,471

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
$587
Occupancy
34%

$10k

$50k

$90k

$135k

One Block to Restaurants/Brewery/Beach; 8 min to Skiing. Modern mountain luxury.
$132,918
$111,312
$1,008
36.1%
383042$0❌❌❌Yes / Yes❌⭐️ 2.35 (6)

—

Walk to Restaurants/Brewery/Beach; 8 min to Skiing
$125,103
$104,219
$925
37%
382932$245❌❌❌Yes / Yes❌⭐️ 4.95 (84)Profile
Cozy secluded cabin great location and beautiful spa with sweeping views!
$106,833
$90,767
$928
31.5%
361631$0❌❌✅Yes / Yes❌⭐️ 2.5 (5)

—

Kings Beach Retreat: Walk to Beach & Ski Northstar
$96,261
$50,464
$576
45.8%
383762$0❌❌❌Yes / Yes❌⭐️ 4.87 (45)Profile
Brand New Modern A-Frame In Kings Beach Two Blocks From The Beach
$89,729
$51,465
$991
24.8%
386302$0❌❌❌Yes / No❌⭐️ 0 (1)

—

Seasonality

Break-even

$2,451/mo

Avg profit / month

$3,128/mo

Best profit month

Jul $8,998

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.