860 5th Ave New York, New York

2 bed • 2 bath • 4 guests

Purchase Price

Est. $NaN/mo

$353,893

Median of 25 comps selected by Arshin, creator of this analysis.

$10k

$420k

$830k

$1k


Timeless Opulence at The Pierre Overlooking NYC's Central Park	$1,268,464	$796,321	$18,561	18.7%	2	5	32	2	2	$0	❌	❌	✅	No / No	❌	⭐️ 0 (0)	—
Presidential Suite Park View King Bed The Pierre A Taj Hotel Pets	$1,192,768	$770,588	$17,857	18.3%	2	5	28	2	2	$0	❌	❌	✅	No / No	❌	⭐️ 0 (0)	—
Grand Suite 2 Bedroom Central Park The Pierre Near NYC Highlights	$841,135	$430,533	$4,782	48.2%	2	5	56	2	2	$0	❌	❌	✅	No / No	❌	⭐️ 0 (0)	—
NYC Glamour at The Pierre A Taj Hotel - Central Park at Your Door	$795,579	$424,455	$4,785	45.6%	2	5	51	2	2	$0	❌	❌	✅	No / No	❌	⭐️ 0 (0)	—
Upscale and Timeless Two Bdrm Signature Residence At The St.Regis Residence Club	$656,895	$75,503	$4,283	42%	2	6	65	2	2	$0	❌	❌	❌	No / No	❌	⭐️ 2.5 (1)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$16,405/mo

Avg profit / month

$7,282/mo

Best profit month

Sep $17,212

Property Appreciation

Revenue Appreciation

Cash on Cash Return

24.86%

Cap Rate

12.35%

Return on Investment

41.5%