property-location

8248 Main St Hunter, New York

2 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$33,325

Annual Revenue

Median of 25 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$358
Occupancy
26%

$0k

$25k

$45k

$65k

Quinn Hollow: Catskills Cabin | Hot Tub · Fire Pit
$66,039
$50,527
$456
39.6%
263332$199❌✅✅Yes / Yes❌⭐️ 4.92 (244)Profile
Trailside Tranquility at Hunter Mountain
$61,531
$22,893
$376
44.8%
265732$150❌❌✅Yes / Yes❌⭐️ 5 (36)Profile
Ski-In/Ski-Out Townhouse at Hunter Mountain
$58,008
$33,596
$474
33.5%
263642$155❌❌✅Yes / Yes❌⭐️ 4.83 (100)Profile
QUINN HOLLOW - Hunter Mountain Ski Cabin Hot Tub
$58,007
$48,295
$415
38.3%
263232$0❌❌✅Yes / Yes❌⭐️ 2.45 (26)

—

Modern Off grid Tiny House•Unique•Romantic•SPA
$54,624
$45,813
$416
35.9%
242521$150❌✅✅Yes / Yes❌⭐️ 4.96 (141)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,667/mo

Avg profit / month

-$1,261/mo

Best profit month

Aug -$76

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-16.48%

Cap Rate

2.41%

Profit (Cummulative)

-$15,129

$3,429

$6,250

$10,470

$866

Total Gain

-$364

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.