819 Broadway Woodmere, New York

1 bed • 1 bath • 4 guests

Purchase Price

Est. $NaN/mo

$51,497

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$30k

$60k

$90k


K's Private Beach 2 Bdrm Apt	$88,581	$29,207	$376	64.5%	2	4	57	5	1	$100	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (23)	Profile
Oceanfront retreat with parking BeachPass Bike	$77,505	$14,474	$925	23%	1	4	10	2	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (5)	Profile
Villa Paraiso	$68,911	$23,330	$515	36.6%	2	6	20	2	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2 (2)	—
Wonderful House on the 2nd floor.	$68,232	$44,439	$359	52.1%	2	2	19	2	1	$80	❌	❌	✅	No / No	❌	⭐️ 4.89 (97)	Profile
Casa Vino LB	$67,717	$27,543	$518	35.8%	2	4	42	2	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (5)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,741/mo

Avg profit / month

$174/mo

Best profit month

Jul $2,357

Property Appreciation

Revenue Appreciation

Cash on Cash Return

4.79%

Cap Rate

7.44%

Return on Investment

21.1%