property-location

7646 Rainbow Dr Tobyhanna, Pennsylvania

3 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$39,227

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

Avg Daily Rate
$271
Occupancy
40%

$5k

$30k

$55k

$85k

Cabin in the heart of Poconos! A Pocono Bliss! Close to Kalahari and Camelback
$82,992
$41,558
$295
77.1%
371032$0✅❌✅Yes / Yes❌⭐️ 2.3 (18)

—

Chic Pocono home with Lake Access
$80,271
$43,850
$270
81.4%
383662$0❌❌❌Yes / Yes❌⭐️ 4.83 (75)Profile
Cozy Pocono Retreat w/ TVs~Pooltable~Firepit~Grill
$63,774
$35,164
$228
76.8%
371052$105✅❌❌Yes / Yes❌⭐️ 4.93 (109)Profile
Romantic & Stylish Chalet Getaway in the Poconos
$61,184
$46,612
$307
54.6%
362941$149✅✅✅Yes / Yes❌⭐️ 4.98 (125)Profile
Poconos Gem • Hot Tub • Near All Attractions
$58,873
$49,190
$455
35.4%
3102352$0✅✅✅Yes / Yes❌⭐️ 4.9 (31)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,108/mo

Avg profit / month

-$114/mo

Best profit month

Aug $2,349

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-0.48%

Cap Rate

6.13%

Profit (Cummulative)

-$1,372

$2,210

$8,500

$6,750

$1,078

Total Gain

$8,667

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.