73 Ridge Rd Peru, Maine
4 bed • 1 bath • 10 guests
Purchase Price
Est. $NaN/mo
$58,292
Annual Revenue
Median of 15 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $339
- Occupancy
- 47%
$5k
$55k
$110k
$165k
$162,425 | $105,013 | $838 | 53.1% | 5 | 14 | 32 | 9 | 3 | $413 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (10) | Profile | |
$101,269 | $53,617 | $527 | 52.6% | 3 | 10 | 14 | 10 | 2 | $200 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (48) | Profile | |
$84,403 | $46,076 | $299 | 77.3% | 3 | 4 | 24 | 4 | 1 | $149 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (73) | Profile | |
$83,997 | $42,333 | $455 | 50.6% | 3 | 8 | 10 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (6) | — | |
$72,363 | $31,146 | $481 | 41.2% | 5 | 12 | 70 | 8 | 3 | $250 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (2) | Profile |
Seasonality
Break-even
$4,379/mo
Avg profit / month
-$140/mo
Best profit month
Aug $2,968
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-0.15%
Cap Rate
6.32%