7 Norfolk Ave Dartmouth, Massachusetts
3 bed • 1 bath • 8 guests
Purchase Price
Est. $NaN/mo
$47,383
Annual Revenue
Median of 19 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $342
- Occupancy
- 38%
$5k
$30k
$55k
$85k
$82,066 | $58,001 | $1,252 | 18% | 4 | 11 | 43 | 5 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (17) | — | |
$79,977 | $55,752 | $1,199 | 18.3% | 4 | 11 | 46 | 6 | 3 | $95 | ❌ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.88 (48) | Profile | |
$66,320 | $48,132 | $301 | 60.4% | 4 | 8 | 41 | 4 | 1 | $160 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.86 (106) | Profile | |
$61,825 | $33,680 | $391 | 43.3% | 2 | 8 | 54 | 5 | 1 | $125 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.67 (58) | Profile | |
$60,097 | $39,043 | $227 | 72.6% | 2 | 4 | 59 | 3 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (87) | Profile |
Seasonality
Break-even
$4,509/mo
Avg profit / month
-$696/mo
Best profit month
Jul $3,911
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-6.37%
Cap Rate
4.84%