691 Brophy Shores Rd NW Alexandria, Minnesota

4 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$63,363

Median of 21 comps selected by Bill, creator of this analysis.

$10k

$40k

$75k

$110k


4 bdrm Level lakeshore Lake Ida Alexandria	$108,108	$51,979	$651	45.5%	4	12	74	8	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 3.83 (6)	Profile
Lilac House	$105,260	$41,153	$958	30.1%	4	15	58	10	2	$100	❌	❌	✅	Yes / No	❌	⭐️ 5 (3)	Profile
Sandy Beach Family Getaway w/ Fire Pit & Deck!	$82,905	$45,583	$819	27.7%	4	12	94	0	3	$0	❌	❌	❌	Yes / No	❌	⭐️ 4 (0)	—
Perfect retreat for a family summer getaway on the Alexandria chain of lakes!!	$82,007	$29,672	$494	45.5%	4	12	90	5	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (23)	—
Lake Le Homme Dieu Level lakeshore	$77,012	$30,004	$707	29.8%	4	12	107	9	2	$275	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (20)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,769/mo

Avg profit / month

$173/mo

Best profit month

Aug $6,633

Property Appreciation

Revenue Appreciation

Cash on Cash Return

3.12%

Cap Rate

7.21%

Return on Investment

17.27%