6892 Bailey Rd New York

2 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$43,736

Median of 22 comps selected by Adam, creator of this analysis.

$5k

$25k

$50k

$80k


Private Conesus Retreat \| Lake Views \| Fire Pit	$77,054	$39,930	$395	53.4%	2	8	51	3	3	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.4 (16)	—
The Cottage with Private Lake Access	$60,442	$29,955	$278	59.6%	2	4	46	2	1	$100	❌	❌	✅	Yes / Yes	❌	⭐️ 4.89 (38)	Profile
Beautiful waterfront 2 bedroom lake cottage.	$59,994	$40,075	$467	35.2%	2	6	48	4	2	$160	❌	❌	✅	Yes / Yes	❌	⭐️ 4.6 (62)	Profile
Scandinavian Chalet \| Games \| Hot Tub/Sauna	$57,227	$44,389	$366	42.9%	2	9	27	5	3	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.94 (65)	Profile
Lakefront Condo-Apartment D	$55,645	$28,774	$335	45.5%	2	6	63	3	1	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.4 (4)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,232/mo

Avg profit / month

$169/mo

Best profit month

Aug $3,889

Property Appreciation

Revenue Appreciation

Cash on Cash Return

5.5%

Cap Rate

7.63%

Return on Investment

20.99%