6852 US-4 Bridgewater, Vermont

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$63,794

Median of 22 comps selected by Adam, creator of this analysis.

$15k

$150k

$280k

$425k


Spruce Top - Mountain Retreat Captivating Views	$421,654	$214,488	$2,027	57%	4	9	35	8	4	$400	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (26)	Profile
Riverfront Retreat Minutes from Woodstock Village	$96,210	$58,548	$428	61.7%	3	6	28	3	2	$175	❌	❌	✅	Yes / Yes	❌	⭐️ 4.96 (100)	Profile
Cozy Log Cabin - Relaxing Retreat w/1pm Checkout	$95,529	$47,473	$344	76.2%	2	4	36	2	1	$0	❌	❌	✅	Yes / Yes	✅	⭐️ 4.98 (225)	Profile
OQ Farm Refectory with Fire Place Sauna/Hot tub	$95,048	$66,133	$750	34.7%	3	11	101	12	2	$175	❌	✅	✅	Yes / Yes	❌	⭐️ 4.98 (65)	Profile
Riverside Cottage - Bridgewater Vermont	$87,503	$24,496	$318	75.3%	3	6	39	3	2	$200	❌	❌	✅	Yes / Yes	❌	⭐️ 4.98 (96)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,810/mo

Avg profit / month

$67/mo

Best profit month

Feb $6,021

Property Appreciation

Revenue Appreciation

Cash on Cash Return

2.28%

Cap Rate

6.92%

Return on Investment

18.28%