property-location

6793 Snyder Hill Rd Cattaraugus, New York

3 bed • 1.5 bath • 8 guests

Purchase Price

Est. $NaN/mo

$28,834

Annual Revenue

Median of 16 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$310
Occupancy
26%

$5k

$35k

$65k

$100k

Countryside Chalet
$98,988
$54,378
$458
59.2%
382952$250❌✅❌Yes / Yes❌⭐️ 4.94 (124)Profile
Pines Chalet in Ellicottville ~ Hot Tub~Fireplace
$69,614
$55,109
$806
23.7%
3105762$150❌✅✅Yes / Yes❌⭐️ 4.99 (136)Profile
Dublin Tree Haven - (5 miles from Ellicottville)
$51,348
$36,596
$699
20.1%
362732$0❌❌✅Yes / Yes❌⭐️ 4.97 (37)Profile
Secluded 3BR Cabin | Deck Fire Pit Fireplace
$46,451
$20,414
$426
29.9%
391963$0❌❌❌Yes / Yes❌⭐️ 4.8 (10)Profile
Modern Chalet 2 Acre lot HOT TUB and NEW OUTDOOR FIREPIT
$44,990
$36,620
$522
23.6%
383232$0❌❌✅Yes / Yes❌⭐️ 2.4 (19)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$2,710/mo

Avg profit / month

-$455/mo

Best profit month

Feb $1,480

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-9.13%

Cap Rate

3.79%

Profit (Cummulative)

-$5,462

$1,817

$8,375

$5,550

$812

Total Gain

$2,717

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.