property-location

6748 Cedar St Akron, New York

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$43,486

Annual Revenue

Median of 12 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$293
Occupancy
41%

$20k

$40k

$65k

$90k

Four Season Country Home with pool and hot tub.
$90,396
$44,877
$391
63.3%
483152$0✅✅❌Yes / Yes❌⭐️ 4.87 (61)Profile
The Comfort Nest
$63,539
$46,316
$453
38.4%
485042$185❌❌❌Yes / Yes❌⭐️ 4.95 (75)Profile
THE PEACEABLE NEST - Buffalo/Niagara Akron NY
$62,243
$42,312
$357
47.8%
364831$90❌❌✅Yes / Yes❌⭐️ 4.88 (139)Profile
The Farmhaus - rustic 1800s homestead sleeps 12
$58,542
$42,962
$523
30.7%
3126032$0❌❌❌Yes / Yes❌⭐️ 2.5 (19)

—

Welcoming Country Getaway near Buffalo NY
$51,821
$23,102
$340
41.8%
484042$0❌❌✅Yes / Yes❌⭐️ 4.95 (41)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,782/mo

Avg profit / month

-$315/mo

Best profit month

Jul $2,176

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-3.04%

Cap Rate

5.58%

Profit (Cummulative)

-$3,783

$3,193

$8,500

$9,750

$1,248

Total Gain

$10,408

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.