664 Frenchville Rd Ashland, Maine
3 bed • 1 bath • 8 guests
Purchase Price
Est. $NaN/mo
$25,911
Annual Revenue
Median of 15 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $217
- Occupancy
- 33%
$0k
$20k
$40k
$60k
$57,071 | $33,090 | $239 | 65.4% | 2 | 4 | 26 | 2 | 1 | $125 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (31) | Profile | |
$48,411 | $17,356 | $250 | 53% | 3 | 10 | 84 | 4 | 1 | $100 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 5 (18) | Profile | |
$47,390 | $30,608 | $329 | 39.4% | 4 | 10 | 62 | 5 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 5 (12) | Profile | |
$39,981 | $17,696 | $428 | 25.6% | 4 | 10 | 150 | 6 | 3 | $225 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (13) | Profile | |
$34,680 | $17,433 | $193 | 49.2% | 2 | 5 | 37 | 3 | 1 | $25 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (10) | Profile |
Seasonality
Break-even
$3,123/mo
Avg profit / month
-$1,070/mo
Best profit month
Aug $772
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-17.37%
Cap Rate
1.93%