65 Stage Coach Rd Rumney, New Hampshire

2 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$30,040

Median of 18 comps selected by Adam, creator of this analysis.

$0k

$20k

$45k

$65k


Hot Tub At Sunset View Farm (2 adults and 3 kids)	$66,016	$48,171	$306	59.1%	2	5	35	3	1	$0	❌	✅	✅	No / No	❌	⭐️ 4.95 (179)	Profile
Large well-appointed Ground Level Apartment with lots of light sleeps 6	$50,064	$24,405	$257	53.4%	2	4	50	2	1	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.45 (20)	—
Spacious 2 Bedroom close to MTNS lakes and Pemi	$47,684	$21,961	$243	53.7%	2	4	50	2	1	$75	❌	❌	❌	Yes / Yes	❌	⭐️ 4.85 (60)	Profile
Tenney Mountain Retreat Plymouth & Rumney NH	$44,063	$34,371	$257	46.9%	2	7	29	7	2	$125	❌	❌	✅	Yes / Yes	❌	⭐️ 4.74 (609)	Profile
Tenney/Rumney Ski Townhouse White Mountains NH	$40,844	$31,859	$249	45%	2	6	27	4	2	$100	❌	❌	✅	Yes / Yes	❌	⭐️ 4.88 (386)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,341/mo

Avg profit / month

-$887/mo

Best profit month

Aug $1,141

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-9.03%

Cap Rate

4.24%

Return on Investment

7.23%