65 High St Hobart, New York
1 bed • 1 bath • 3 guests
Purchase Price
Est. $NaN/mo
$33,167
Annual Revenue
Median of 21 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $216
- Occupancy
- 42%
$5k
$20k
$35k
$55k
$52,983 | $26,747 | $304 | 47.8% | 1 | 2 | 24 | 1 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 5 (61) | Profile | |
$44,535 | $27,724 | $254 | 48% | 1 | 4 | 22 | 2 | 1 | $30 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (101) | Profile | |
$44,265 | $31,704 | $235 | 51.6% | 1 | 2 | 26 | 1 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.93 (98) | Profile | |
$40,254 | $32,084 | $308 | 35.8% | 1 | 2 | 26 | 1 | 1 | $120 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.94 (287) | Profile | |
$37,432 | $10,927 | $217 | 47.2% | 1 | 2 | 36 | 1 | 0 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 5 (29) | Profile |
Seasonality
Break-even
$3,724/mo
Avg profit / month
-$1,102/mo
Best profit month
Jul $1,446
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-14.48%
Cap Rate
2.96%