property-location

627 Claude W Black St San Antonio, Texas

3 bed • 2 bath • 6 guests

Monthly Rent

$38,482

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
$211
Occupancy
50%

$5k

$25k

$45k

$65k

3-bedroom vacation home just 17 minute walk to Alamodome
$63,617
$42,124
$339
51.5%
3145542$0❌❌❌Yes / Yes❌⭐️ 2.45 (18)

—

Amazing Layout! Alamodome & 5 min to Riverwalk
$57,608
$45,120
$431
36.6%
3123672$120❌❌❌Yes / Yes❌⭐️ 4.94 (104)Profile
Wonderful 3 BR 2 BA Near Downtown
$57,310
$42,003
$286
54.9%
310942$0❌❌❌Yes / Yes❌⭐️ 1.8 (5)

—

Spacious Townhome close to Downtown with Rooftop Views
$57,246
$20,739
$371
42.3%
3108043$0❌❌❌Yes / Yes❌⭐️ 2.5 (8)

—

Prosperity Place Remodeled 3BR/2BA near Downtown
$55,304
$40,671
$275
55.1%
3101342$0❌❌❌Yes / Yes❌⭐️ 2.3 (6)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,046/mo

Avg profit / month

-$1,041/mo

Best profit month

Jul $1,263

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-134.28%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.