property-location

62 Furbish Rd Rangeley, Maine

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$40,163

Annual Revenue

Median of 25 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$360
Occupancy
31%

$10k

$30k

$50k

$75k

Brand-New 3BR | Hot Tub | Trail & Hunting Access
$73,943
$58,450
$441
45.9%
3104152$0❌✅✅Yes / Yes❌⭐️ 5 (55)Profile
McDonnell - Beautiful Log Home on Rangeley Lake!
$70,563
$7,101
$570
33.9%
383852$319❌❌❌No / No❌⭐️ 0 (0)Profile
🐾Lakeview on Main - Located in the village of Rangeley with water views! Dog Friendly
$70,351
$32,979
$457
42.2%
366532$0❌❌✅Yes / Yes❌⭐️ 2.45 (17)

—

Lakeview on Main - in the village of Rangeley!
$66,291
$30,230
$439
41.3%
366652$355❌✅✅Yes / Yes❌⭐️ 5 (15)Profile
Niboban Cabin #10 - Birchwood
$58,477
$19,020
$510
31.4%
3107152$0❌❌❌Yes / Yes❌⭐️ 5 (1)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,147/mo

Avg profit / month

-$894/mo

Best profit month

Feb $1,539

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-9.53%

Cap Rate

4.05%

Profit (Cummulative)

-$10,733

$3,920

$8,500

$11,970

$1,171

Total Gain

$6,328

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.