600 Main St Canaan, Maine
3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$33,220
Annual Revenue
Median of 19 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $200
- Occupancy
- 46%
$10k
$30k
$55k
$75k
$75,395 | $23,459 | $358 | 57.7% | 2 | 6 | 84 | 4 | 1 | $125 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (66) | Profile | |
$62,700 | $41,908 | $318 | 54% | 3 | 6 | 44 | 3 | 1 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (62) | Profile | |
$62,663 | $15,028 | $206 | 83.3% | 3 | 6 | 43 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (78) | Profile | |
$61,471 | $30,130 | $258 | 65.2% | 2 | 5 | 60 | 3 | 1 | $75 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.89 (18) | Profile | |
$51,588 | $19,703 | $382 | 37% | 3 | 6 | 83 | 5 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (30) | Profile |
Seasonality
Break-even
$3,210/mo
Avg profit / month
-$617/mo
Best profit month
Aug $2,063
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-9.48%
Cap Rate
3.89%