60 Main Rd S Hampden, Maine
3 bed • 3 bath • 8 guests
Purchase Price
Est. $NaN/mo
$51,107
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $303
- Occupancy
- 46%
$15k
$35k
$55k
$75k
$73,189 | $46,598 | $348 | 57.6% | 3 | 6 | 28 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (14) | — | |
$67,398 | $42,660 | $406 | 45.5% | 3 | 8 | 44 | 4 | 2 | $175 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (132) | Profile | |
$65,759 | $31,258 | $476 | 37.8% | 3 | 8 | 90 | 4 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (20) | — | |
$62,880 | $40,541 | $297 | 58% | 3 | 6 | 28 | 3 | 2 | $159 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.8 (44) | Profile | |
$62,675 | $32,625 | $423 | 40.6% | 3 | 6 | 19 | 3 | 2 | $0 | ❌ | ✅ | ❌ | No / No | ❌ | ⭐️ 4.82 (90) | Profile |
Seasonality
Break-even
$4,158/mo
Avg profit / month
$76/mo
Best profit month
Aug $6,111
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
2.65%
Cap Rate
6.99%