property-location

60 Hempstead Ave Lynbrook, New York

1 bed • 1 bath • 4 guests

Purchase Price

Est. $NaN/mo

$34,580

Annual Revenue

Median of 25 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$188
Occupancy
50%

$5k

$20k

$35k

$55k

Organic & Pristine-Bed & Breakfast
$53,062
$30,173
$261
55.7%
123411$85❌❌❌No / No❌⭐️ 4.96 (25)Profile
Stylish Luxe Apartment
$52,553
$33,011
$224
64.2%
123711$0❌❌❌No / No❌⭐️ 2.45 (19)

—

Cozy 1-BR apartment in charming Valley Stream and optional car rental on site.
$43,055
$18,248
$314
37.6%
141421$0❌❌❌No / No❌⭐️ 2.5 (2)

—

Beautiful 1 bd Contemporary WFH Suite w/ Parking
$41,204
$30,932
$228
49.5%
131921$100❌❌❌No / No❌⭐️ 4.88 (97)Profile
Beautiful apartment available
$41,031
$24,567
$174
64.7%
124511$0❌❌✅Yes / Yes❌⭐️ 4.9 (139)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,563/mo

Avg profit / month

-$906/mo

Best profit month

Jul $576

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-12.73%

Cap Rate

3.34%

Profit (Cummulative)

-$10,867

$3,144

$4,250

$9,600

$957

Total Gain

$2,833

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.