60 E Conroy Lake Rd Monticello, Maine
3 bed • 1 bath • 8 guests
Purchase Price
Est. $NaN/mo
$23,435
Annual Revenue
Median of 6 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $171
- Occupancy
- 38%
$5k
$15k
$25k
$35k
$32,126 | $12,046 | $228 | 38.6% | 2 | 4 | 105 | 2 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (15) | Profile | |
$27,567 | $19,002 | $172 | 43.9% | 3 | 6 | 37 | 3 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.8 (5) | Profile | |
$24,075 | $13,314 | $116 | 57% | 2 | 4 | 51 | 2 | 1 | $20 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (315) | Profile | |
$22,795 | $14,196 | $209 | 29.9% | 3 | 6 | 36 | 4 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (10) | Profile | |
$21,434 | $13,411 | $335 | 17.5% | 4 | 14 | 30 | 9 | 2 | $160 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.82 (71) | Profile |
Seasonality
Break-even
$2,709/mo
Avg profit / month
-$810/mo
Best profit month
Aug $1,031
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-16.66%
Cap Rate
1.88%