6 Roosevelt Ave Stamford, New York

5 bed • 3 bath • 12 guests

Purchase Price

Est. $NaN/mo

$46,424

Median of 11 comps selected by Adam, creator of this analysis.

$10k

$35k

$60k

$90k


Lake Eugene Brand New 5 BR 2.5BA LogHome Lakefront	$89,249	$69,846	$652	37.5%	5	12	80	7	2	$185	❌	❌	✅	Yes / Yes	❌	⭐️ 4.94 (277)	Profile
Lake Eugene Brand New 5 BR 2.5BA LogHome Lakefront!	$88,274	$68,252	$669	36.1%	5	12	82	5	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (50)	—
Bright Tucked-Away Cabin w/ Furnished Deck + Grill	$72,269	$38,698	$265	74.9%	5	10	11	7	2	$310	❌	❌	✅	Yes / No	✅	⭐️ 4.23 (43)	Profile
Creekside Family Getaway - Giant Backyard Firepit	$62,039	$47,855	$358	47.4%	5	12	43	8	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.92 (39)	Profile
Lago House \| Lakefront w/ WiFi Hot Tub & Boats	$46,539	$38,905	$541	23.6%	5	10	85	8	3	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.88 (33)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,549/mo

Avg profit / month

$269/mo

Best profit month

Aug $4,345

Property Appreciation

Revenue Appreciation

Cash on Cash Return

6.15%

Cap Rate

7.94%

Return on Investment

20.51%