6 County Rd Anson, Maine
2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$30,651
Annual Revenue
Median of 12 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $219
- Occupancy
- 38%
$10k
$20k
$35k
$50k
$49,536 | $35,890 | $351 | 38.6% | 2 | 6 | 55 | 4 | 1 | $90 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (41) | Profile | |
$48,300 | $21,319 | $277 | 47.7% | 2 | 6 | 75 | 4 | 1 | $25 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (44) | Profile | |
$47,562 | $36,681 | $312 | 41.8% | 2 | 6 | 28 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (36) | Profile | |
$42,004 | $31,628 | $295 | 39% | 2 | 6 | 60 | 2 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (20) | — | |
$41,431 | $19,134 | $361 | 31.4% | 2 | 4 | 39 | 2 | 1 | $95 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.87 (60) | Profile |
Seasonality
Break-even
$3,004/mo
Avg profit / month
-$573/mo
Best profit month
Jul $919
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-10.14%
Cap Rate
3.75%