property-location

58 Winslow Rd Albion, Maine

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$31,038

Annual Revenue

Median of 21 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$244
Occupancy
35%

$5k

$25k

$45k

$65k

Trout Ponds & Sauna: Unique Log Cabin in Freedom
$63,767
$39,659
$284
61.5%
275242$83❌❌✅Yes / Yes❌⭐️ 4.95 (199)Profile
Charming Private camp on China Lake
$48,054
$22,063
$345
38.2%
2612251$50❌❌✅Yes / Yes❌⭐️ 5 (42)Profile
Kingfisher Cottage on Unity Pond
$43,634
$24,191
$216
55.4%
248531$85❌❌✅No / No❌⭐️ 4.88 (73)Profile
Large open concept Apartment in downtown Waterville. Completely renovated
$41,944
$20,376
$849
13.5%
36131$0❌❌❌No / No❌⭐️ 2.5 (1)

—

Lakefront Cottage near Coast
$35,723
$17,359
$252
38.8%
3612851$0❌❌❌No / No❌⭐️ 5 (2)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,780/mo

Avg profit / month

-$1,372/mo

Best profit month

Aug $1,117

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-16.7%

Cap Rate

2.28%

Profit (Cummulative)

-$16,465

$3,625

$8,500

$11,070

$867

Total Gain

-$903

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.