3 bed • 2 bath • 8 guests
Median of 25 comps selected by bryson, creator of this analysis.
$10k
$35k
$60k
$90k
$90,282 | $68,979 | $464 | 53.3% | 3 | 12 | 39 | 6 | 3 | $300 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (95) | Profile | |
$88,280 | $61,133 | $380 | 63.7% | 3 | 8 | 52 | 4 | 2 | $0 | ✅ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.98 (128) | Profile | |
$80,073 | $43,818 | $371 | 59.1% | 3 | 11 | 19 | 5 | 2 | $299 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (30) | Profile | |
$75,921 | $39,503 | $357 | 58.2% | 3 | 12 | 19 | 5 | 2 | $299 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (91) | Profile | |
$75,460 | $49,999 | $482 | 42.9% | 3 | 8 | 96 | 4 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — |
Seasonality
Break-even
$2,191/mo
Avg profit / month
$2,281/mo
Best profit month
May $3,994