property-location

565 Main St Corinth, Maine

5 bed • 2 bath • 12 guests

Purchase Price

Est. $NaN/mo

$48,982

Annual Revenue

Median of 11 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$230
Occupancy
58%

$5k

$40k

$80k

$115k

4 Season Cottage - Driftwood Cottage at Pushaw
$116,355
$468
63%
34622$150❌❌❌Yes / Yes❌⭐️ 5 (97)Profile
Acadia Pines Cabin w/HotTub 10min2Downtown
$91,979
$313
75%
22421$47❌✅❌Yes / Yes❌⭐️ 4.8 (138)Profile
Lakefront Log Cabin on Pleasant Lake
$84,330
$288
68%
23622$114❌❌✅Yes / Yes❌⭐️ 4.94 (243)Profile
Acadia Pines Retreat HotTub-10 Min Downtown Bangor
$82,981
$322
68%
22421$0❌✅❌Yes / Yes❌⭐️ 4.77 (148)Profile
Lake Life Retreat
$59,251
$256
59%
3461.52$50❌❌❌Yes / Yes❌⭐️ 5 (62)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,401/mo

Avg profit / month

$774/mo

Best profit month

Aug $4,415

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

9.02%

Cap Rate

8.6%

Profit (Cummulative)

$9,287

$4,911

$12,500

$14,997

$2,223

Total Gain

$31,418

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.