property-location

560 E Philadelphia St Detroit, Michigan

4 bed • 1 bath • 8 guests

$44,218

Annual Revenue

Median of 21 comps selected by Nicole, creator of this analysis.

Avg Daily Rate
$336
Occupancy
36%

$5k

$35k

$70k

$105k

Detroit Midtown | 2 King Beds | Walk 2 Bars & Eats
$102,796
$59,375
$622
45.3%
4105052$271❌❌❌Yes / Yes❌⭐️ 4.94 (93)Profile
Colorful Artistic Gated Mini Mansion Parklike Yard
$81,832
$55,906
$1,685
13.3%
48743$500❌❌❌Yes / Yes❌⭐️ 5 (2)Profile
Epic Family Getaway | Hot Tub + Mural Game Room
$81,689
$62,925
$476
47%
4143773$0❌✅✅Yes / Yes❌⭐️ 4.95 (92)Profile
Phunky Pheasant - Boutique
$72,405
$30,178
$524
37.9%
484242$0❌❌❌Yes / Yes❌⭐️ 5 (3)Profile
Historic Detroit Mansion Steps to MoTown Museum
$60,822
$39,363
$424
39.3%
4122892$0❌❌✅Yes / Yes❌⭐️ 4.85 (27)Profile

Seasonality

Break-even

$1,962/mo

Avg profit / month

$1,537/mo

Best profit month

Jul $3,904

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.