55 Station Rd Wallagrass, Maine

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$25,751

Median of 14 comps selected by Adam, creator of this analysis.

$10k

$15k

$25k

$35k


Lakefront cottage with private beach near trails	$31,736	$10,210	$529	16.4%	3	15	118	8	3	$250	❌	❌	❌	Yes / Yes	❌	⭐️ 4.97 (30)	Profile
Eagles Landing Lakefront Cabin 2: BBQ+Kayak+Porch	$30,051	$20,269	$323	25.5%	3	10	62	7	2	$150	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (3)	Profile
The Old Farmhouse	$28,186	$18,551	$195	39.5%	3	5	26	3	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.89 (9)	Profile
Lakefront Retreat Cabin 2: Sleeps 10 • Pet-Friendly • BBQ • Kayaks • Firepit	$28,023	$17,843	$300	25.6%	3	10	58	3	2	$0	❌	❌	✅	No / No	❌	⭐️ 2.4 (4)	—
Renovated Lakefront Family-Friendly Retreat: BBQ Kayaks Firepit Trails Dock	$27,599	$13,139	$396	19.1%	3	10	90	3	2	$0	❌	❌	✅	No / No	❌	⭐️ 0 (0)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,293/mo

Avg profit / month

-$1,304/mo

Best profit month

Aug $482

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-19.26%

Cap Rate

1.52%

Return on Investment

-3.85%