property-location

55 Blackcat Pt Dr Princeton, Maine

2 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$23,003

Annual Revenue

Median of 6 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$220
Occupancy
29%

$10k

$15k

$25k

$30k

Lake front paradise with gorgeous views of Big Lake
$30,524
$17,699
$289
29%
2613931$0❌❌✅Yes / Yes❌⭐️ 2.5 (63)

—

3-Bedroom w/Attached Garage
$28,186
$21,880
$242
31.9%
362441$150❌❌✅Yes / Yes❌⭐️ 4.97 (59)Profile
Cabin Down Back
$23,961
$16,827
$193
34%
365151$0❌❌❌Yes / Yes❌⭐️ 4.89 (18)Profile
Cozy 3BR near Woodland Mill Building B
$22,044
$13,443
$274
22%
361531$0❌❌❌Yes / Yes❌⭐️ 5 (6)Profile
3-Bedroom w/Attached Garage
$21,770
$13,712
$207
28.8%
381331$0❌❌✅Yes / Yes❌⭐️ 2.45 (10)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,702/mo

Avg profit / month

-$1,865/mo

Best profit month

Aug $468

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-23.18%

Cap Rate

0.84%

Profit (Cummulative)

-$22,382

$3,723

$6,500

$11,370

$661

Total Gain

-$6,628

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.