5435 SW 44th Terrace Fort Lauderdale, Florida
3 bed • 3 bath • 6 guests
Monthly Rent
$81,374
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $446
- Occupancy
- 50%
$10k
$50k
$85k
$125k
$122,700 | $85,519 | $668 | 50.3% | 3 | 6 | 7 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 2.4 (7) | — | |
$110,689 | $75,671 | $486 | 62.4% | 3 | 6 | 30 | 4 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (62) | — | |
$106,808 | $68,510 | $462 | 63.3% | 3 | 6 | 28 | 4 | 3 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.75 (32) | Profile | |
$98,553 | $61,155 | $640 | 42.2% | 3 | 6 | 18 | 0 | 2 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 5 (4) | — | |
$97,771 | $61,012 | $342 | 78.3% | 3 | 6 | 43 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — |
Seasonality
Break-even
$5,789/mo
Avg profit / month
$377/mo
Best profit month
Mar $4,470
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
77.06%
Payback Period Days
0