5 bed • 6 bath • 8 guests
Median of 25 comps selected by Steven, creator of this analysis.
$55k
$190k
$320k
$465k
$464,277 | $266,282 | $2,007 | 63.4% | 5 | 10 | 44 | 7 | 4 | $400 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (57) | Profile | |
$373,534 | $296,584 | $3,187 | 32.1% | 5 | 10 | 52 | 5 | 6 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (26) | Profile | |
$368,917 | $211,530 | $3,509 | 28.8% | 5 | 10 | 81 | 8 | 5 | $0 | ✅ | ✅ | ✅ | Yes / No | ❌ | ⭐️ 5 (3) | Profile | |
$335,966 | $82,379 | $3,358 | 27.4% | 5 | 10 | 69 | 5 | 5 | $595 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (8) | Profile | |
$304,190 | $229,933 | $1,818 | 45.8% | 5 | 12 | 65 | 5 | 4 | $550 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (68) | Profile |
Seasonality
Break-even
$4,549/mo
Avg profit / month
$9,957/mo
Best profit month
Apr $32,187