4 bed • 2 bath • 14 guests
Median of 25 comps selected by Merritt, creator of this analysis.
$5k
$65k
$125k
$185k
$185,413 | $86,046 | $1,015 | 50.1% | 5 | 13 | 22 | 8 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (16) | Profile | |
$169,015 | $63,091 | $729 | 63.5% | 4 | 12 | 63 | 5 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.5 (4) | Profile | |
$103,602 | $71,114 | $1,015 | 28% | 5 | 12 | 84 | 6 | 3 | $487 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.75 (4) | Profile | |
$98,406 | $46,599 | $363 | 74.4% | 3 | 6 | 22 | 4 | 1 | $151 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (105) | Profile | |
$94,417 | $76,162 | $1,142 | 22.6% | 4 | 12 | 76 | 6 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (7) | Profile |
Seasonality
Break-even
$2,331/mo
Avg profit / month
$2,737/mo
Best profit month
Aug $9,065