3 bed • 3 bath • 10 guests
Median of 25 comps selected by Kevin, creator of this analysis.
$10k
$25k
$45k
$60k
$58,617 | $44,084 | $242 | 66.3% | 3 | 6 | 21 | 3 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (14) | — | |
$54,615 | $41,339 | $227 | 65.8% | 3 | 6 | 21 | 3 | 3 | $155 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (148) | Profile | |
$52,273 | $40,556 | $258 | 55.4% | 3 | 10 | 27 | 4 | 3 | $195 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.92 (105) | Profile | |
$51,174 | $36,130 | $256 | 54.9% | 3 | 10 | 17 | 8 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (40) | Profile | |
$49,475 | $37,691 | $246 | 55.1% | 3 | 10 | 39 | 4 | 3 | $155 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (291) | Profile |
Seasonality
Break-even
$1,932/mo
Avg profit / month
$1,437/mo
Best profit month
Mar $3,742