property-location

5217 Hummingbird Dr Pocono Summit, Pennsylvania

3 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$68,772

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

Avg Daily Rate
$465
Occupancy
41%

$15k

$75k

$135k

$200k

Autumn Lakefront: Natural Hot Tub: Private Dock: Play Area
$200,591
$99,130
$809
67.9%
381933$0✅❌✅Yes / Yes❌⭐️ 2.5 (20)

—

Autumn Lakefront I Natural Hot Tub | Private Dock
$181,887
$89,697
$725
68.7%
381653$175✅✅✅Yes / Yes❌⭐️ 4.96 (82)Profile
Poconos Cottage Solar Heated Pool Hot Tub Game Room
$166,394
$92,518
$592
77%
38812$0✅❌✅Yes / Yes❌⭐️ 2.45 (9)

—

Private Resort Backyard | Hot Tub Fire Pit Games
$111,489
$86,566
$513
59.5%
3101873$0✅✅✅Yes / Yes❌⭐️ 4.86 (103)Profile
Private Lake front hot tub kayaks bikes fish
$93,209
$72,213
$591
43.2%
3105572$250❌✅✅Yes / Yes❌⭐️ 4.96 (197)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,135/mo

Avg profit / month

$1,789/mo

Best profit month

Aug $5,839

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

54.32%

Cap Rate

21.15%

Profit (Cummulative)

$21,464

$1,464

$8,500

$4,470

$1,772

Total Gain

$29,170

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.