5131 Main Rd Stamford, Vermont

4 bed • 2 bath • 10 guests

Purchase Price

Est. $NaN/mo

$57,884

Median of 25 comps selected by Adam, creator of this analysis.

$10k

$45k

$80k

$115k


Modern Chalet-private deck/firepit/ clubhouse pool	$115,740	$85,333	$785	40.4%	4	8	70	5	2	$255	✅	✅	✅	Yes / Yes	✅	⭐️ 4.99 (88)	Profile
“Heaven on the Hill” Lake view from every room	$113,396	$64,030	$486	63.9%	4	8	26	5	3	$0	❌	✅	❌	Yes / Yes	❌	⭐️ 5 (20)	Profile
Lake Whitingham estate	$108,943	$42,418	$1,014	29.4%	4	8	110	4	4	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (1)	—
Exclusive house on the Lake. Min from town and Ski	$98,311	$39,716	$887	30.3%	4	8	111	5	5	$400	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (5)	Profile
Mount Snow Chalet-modern family home chefs kitchen gameroom Clubhouse pool	$87,261	$53,642	$717	33.4%	4	8	104	4	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (30)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,926/mo

Avg profit / month

-$513/mo

Best profit month

Feb $5,327

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-3.71%

Cap Rate

5.48%

Return on Investment

12.11%