5108 Folts Rd Springville, New York
3 bed • 3 bath • 8 guests
Purchase Price
Est. $NaN/mo
$34,188
Annual Revenue
Median of 16 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $243
- Occupancy
- 39%
$0k
$30k
$60k
$90k
$91,045 | $67,268 | $537 | 46.4% | 4 | 12 | 71 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (30) | — | |
$71,473 | $54,850 | $446 | 43.9% | 4 | 10 | 76 | 6 | 2 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (83) | Profile | |
$67,804 | $29,711 | $233 | 79.6% | 3 | 6 | 32 | 3 | 2 | $100 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.92 (110) | Profile | |
$63,844 | $34,468 | $525 | 33.3% | 4 | 8 | 43 | 5 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.86 (22) | Profile | |
$48,113 | $22,209 | $216 | 61% | 3 | 6 | 39 | 5 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (86) | Profile |
Seasonality
Break-even
$3,198/mo
Avg profit / month
-$418/mo
Best profit month
Feb $1,969
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-6.05%
Cap Rate
4.73%