property-location

501 Bear River Rd Newry, Maine

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$48,677

Annual Revenue

Median of 22 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$463
Occupancy
29%

$5k

$45k

$80k

$125k

Tempest Ridge Townhouse 34
$122,550
$51,099
$1,403
23.9%
382663$0❌✅✅Yes / Yes❌⭐️ 5 (7)Profile
Sunrise C-130/132 - 3-bdrm/2-bath slopeside condo!
$96,112
$54,713
$980
26.9%
3106262$0✅✅❌Yes / Yes❌⭐️ 4.82 (51)Profile
90 second Traffic-Free Drive to Sunday River!
$91,690
$31,506
$654
38.4%
384962$250❌❌✅Yes / Yes❌⭐️ 5 (34)Profile
Sunday River Retreat
$89,612
$74,998
$526
46.7%
3122533$0❌❌✅Yes / Yes❌⭐️ 2.5 (18)

—

Enjoy a 90 Second Traffic-Free drive to Sunday River’s South Ridge Lodge!
$82,749
$34,330
$567
40%
385542$0❌❌✅Yes / Yes❌⭐️ 2.5 (25)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,712/mo

Avg profit / month

$344/mo

Best profit month

Aug $4,537

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

7.48%

Cap Rate

8.17%

Profit (Cummulative)

$4,130

$2,829

$8,500

$8,640

$1,460

Total Gain

$17,060

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.