5 Sherwin St Presque Isle, Maine
3 bed • 1 bath • 8 guests
Purchase Price
Est. $NaN/mo
$38,074
Annual Revenue
Median of 19 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $197
- Occupancy
- 53%
$10k
$35k
$60k
$90k
$88,254 | $43,621 | $300 | 80.6% | 4 | 8 | 18 | 5 | 3 | $207 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.91 (34) | Profile | |
$54,845 | $15,700 | $181 | 83.2% | 2 | 4 | 59 | 2 | 1 | $30 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.97 (71) | Profile | |
$46,746 | $19,217 | $218 | 58.8% | 4 | 8 | 32 | 4 | 2 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (4) | Profile | |
$43,846 | $22,858 | $243 | 49.4% | 4 | 9 | 56 | 5 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (37) | Profile | |
$41,764 | $23,354 | $256 | 44.8% | 3 | 7 | 16 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (12) | — |
Seasonality
Break-even
$3,114/mo
Avg profit / month
-$213/mo
Best profit month
Aug $2,600
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-2.46%
Cap Rate
5.63%