4B Deer Creek Dover, Vermont

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$44,651

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$45k

$85k

$130k


Mount Snow Mountain Therapy- for all seasons	$127,770	$66,712	$574	61%	3	9	21	1	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2 (2)	—
Trailside Ski In and Out Townhome	$83,626	$37,460	$1,605	14.3%	3	11	52	5	4	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.5 (5)	—
Brookside Chalet at Mount Snow for Fall Foliage	$79,230	$52,587	$673	32.3%	3	10	59	6	2	$255	❌	✅	❌	Yes / Yes	❌	⭐️ 4.9 (102)	Profile
Mt Snow/Greenspring Home w/ Pvt. Hot Tub Shuttle	$69,739	$30,012	$690	27.7%	3	8	38	8	3	$0	✅	✅	✅	Yes / Yes	✅	⭐️ 5 (9)	Profile
The Mountain A-Frame at Mount Snow	$68,471	$33,587	$266	70.5%	3	6	31	4	1	$60	❌	❌	✅	Yes / Yes	❌	⭐️ 4.86 (319)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,058/mo

Avg profit / month

-$684/mo

Best profit month

Feb $3,993

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-7.33%

Cap Rate

4.57%

Return on Investment

8.43%