5 bed • 3 bath • 15 guests
Purchase Price
$383,600
Zestimate
Manual revenue input
70th revenue percentile
Average of 12 comps selected by test, creator of this analysis.
$0k
$65k
$130k
$200k
Sign up to see the data on 40 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
20.76%
Cap Rate
11.68%