49 W Rd Wilmington, Vermont

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$48,901

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$30k

$55k

$80k


Family Friendly Mt. Snow Ski House in Wilmington	$78,288	$51,091	$535	40.1%	3	6	42	5	4	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (13)	—
All Seasons-Getaway Home! Hot tub/Pool	$73,960	$32,240	$454	44.6%	3	8	8	5	2	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 5 (6)	Profile
VT escape for all occasions w/ New Kitchen Game Rooms Media Lounge Chimney Hill Clubhouse Access!	$72,126	$61,203	$595	33.2%	3	8	34	3	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.5 (20)	—
Stunning views of Lake Whitingham+ Minutes from downtown Wilmington!	$71,251	$51,397	$469	41.6%	3	6	58	3	3	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (6)	—
Boulder House	$64,673	$46,572	$417	42.4%	3	8	60	7	3	$250	❌	❌	✅	Yes / Yes	❌	⭐️ 4.93 (87)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,392/mo

Avg profit / month

-$721/mo

Best profit month

Feb $4,369

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-6.89%

Cap Rate

4.7%

Return on Investment

9.03%