property-location

485 2170 W Hurricane, Utah

7 bed • 4.5 bath • 16 guests

$74,640

Annual Revenue

Median of 25 comps selected by Kevin, creator of this analysis.

Avg Daily Rate
$577
Occupancy
35%

$5k

$290k

$575k

$880k

Zion Village Elements Water
$878,025
$331,324
$9,068
26.5%
6253806$0❌✅❌Yes / No❌⭐️ 4 (0)

—

384 Zion Village Resort 7 Bedroom/5 bathroom Family Retreat w/private Jacuzzi
$149,870
$92,924
$693
59.3%
7209565$0✅❌❌Yes / Yes❌⭐️ 2.5 (93)

—

Sleeps 30- Heated Private Pool 20 Miles from Zion National Park
$139,158
$96,497
$1,372
27.8%
7307674$0✅❌❌Yes / Yes❌⭐️ 2.4 (101)

—

Sleeps 26! Private Pool Hot Tub Theater & More!
$137,830
$13,535
$1,781
21.2%
71661208$0✅✅❌Yes / No❌⭐️ 5 (2)Profile
Spacious Oasis Private Pool Spa & Putting Green
$123,178
$86,296
$703
48%
6237465$0✅❌❌Yes / Yes❌⭐️ 2.45 (29)

—

Seasonality

Break-even

$2,489/mo

Avg profit / month

$3,253/mo

Best profit month

Apr $6,354

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.