7 bed • 4.5 bath • 16 guests
Median of 25 comps selected by Kevin, creator of this analysis.
$5k
$290k
$575k
$880k
$878,025 | $331,324 | $9,068 | 26.5% | 6 | 25 | 38 | 0 | 6 | $0 | ❌ | ✅ | ❌ | Yes / No | ❌ | ⭐️ 4 (0) | — | |
$149,870 | $92,924 | $693 | 59.3% | 7 | 20 | 95 | 6 | 5 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (93) | — | |
$139,158 | $96,497 | $1,372 | 27.8% | 7 | 30 | 76 | 7 | 4 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (101) | — | |
$137,830 | $13,535 | $1,781 | 21.2% | 7 | 16 | 61 | 20 | 8 | $0 | ✅ | ✅ | ❌ | Yes / No | ❌ | ⭐️ 5 (2) | Profile | |
$123,178 | $86,296 | $703 | 48% | 6 | 23 | 74 | 6 | 5 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (29) | — |
Seasonality
Break-even
$2,489/mo
Avg profit / month
$3,253/mo
Best profit month
Apr $6,354