48 Cooper Memorial Dr Lincoln, New Hampshire

1 bed • 2 bath • 4 guests

Purchase Price

Est. $NaN/mo

$24,502

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$60k

$110k

$165k


Escape Route Retreat · Town Center Retreat* Hot Tub Game Room Fire Pit	$164,388	$81,486	$657	68.5%	1	7	29	3	1	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (6)	—
RiverWalk at Loon. Balcony: mount/ river view	$43,562	$14,816	$254	47.1%	1	4	54	2	1	$50	✅	✅	✅	Yes / Yes	✅	⭐️ 4.88 (104)	Profile
Loon Mtn river & vineyard views! Condo w/2 baths	$34,916	$12,317	$223	42.8%	1	6	43	4	2	$135	✅	✅	✅	Yes / Yes	✅	⭐️ 4.99 (89)	Profile
Studio at Riverwalk Resort	$33,144	$20,350	$368	24.7%	1	4	18	1	1	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.35 (3)	—
Riverwalk Resort at Loon Mountain - Deluxe Studio Condo	$31,247	$12,390	$223	38.4%	1	4	148	1	1	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.5 (24)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,239/mo

Avg profit / month

-$1,363/mo

Best profit month

Aug -$481

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-21.66%

Cap Rate

1.2%

Return on Investment

-5.42%