4 bed • 3 bath • 8 guests
Monthly Rent
Median of 25 selected comps
$5k
$45k
$80k
$120k
$120,417 | $84,398 | $514 | 64.1% | 4 | 16 | 22 | 7 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (34) | Profile | |
$115,462 | $85,339 | $491 | 64.4% | 4 | 12 | 15 | 7 | 2 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (102) | Profile | |
$104,489 | $46,517 | $463 | 61.8% | 4 | 12 | 42 | 7 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (44) | Profile | |
$99,508 | $73,602 | $480 | 56.8% | 4 | 12 | 26 | 7 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (74) | Profile | |
$90,463 | $67,782 | $581 | 42.6% | 5 | 15 | 49 | 7 | 4 | $345 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (214) | Profile |
Seasonality
Break-even
$4,987/mo
Avg profit / month
$531/mo
Best profit month
Jul $5,226
Revenue Appreciation
3%
Cash on Cash Return
77.77%
Payback Period Days
0