4511 Monado Dr Kissimmee, Florida
5 bed • 5 bath • 10 guests
Monthly Rent
$65,977
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $348
- Occupancy
- 52%
$5k
$45k
$85k
$130k
$128,822 | $93,622 | $645 | 54.7% | 5 | 11 | 20 | 5 | 3 | $0 | ✅ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 0 (0) | — | |
$116,374 | $75,346 | $517 | 61.6% | 5 | 11 | 35 | 6 | 5 | $249 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.66 (76) | Profile | |
$88,745 | $43,246 | $507 | 48% | 5 | 12 | 35 | 5 | 5 | $0 | ✅ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 2.5 (1) | — | |
$86,765 | $56,859 | $388 | 61.3% | 5 | 11 | 34 | 5 | 5 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.05 (14) | — | |
$84,307 | $60,124 | $423 | 54.7% | 5 | 11 | 20 | 5 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (5) | — |
Seasonality
Break-even
$6,069/mo
Avg profit / month
-$806/mo
Best profit month
Jul $1,805
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-58.65%
Payback Period Days
0