43 Wilna Ave Deferiet, New York

2 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$37,437

Median of 14 comps selected by Adam, creator of this analysis.

$10k

$25k

$45k

$65k


Sunny & Stylish in the Village	$62,722	$25,127	$209	82.1%	3	5	15	4	1	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.93 (14)	Profile
Burnash Bungalow - 4 min. to Fort Drum Gate	$45,328	$33,892	$249	49.9%	3	6	25	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.4 (21)	—
Burnash Bungalow \| 4 min. to Ft. Drum Gate	$43,813	$32,820	$247	48.6%	3	6	24	3	2	$85	❌	❌	❌	Yes / Yes	❌	⭐️ 4.96 (81)	Profile
Peaceful Countryside Retreat	$43,289	$32,259	$257	46.2%	3	6	26	3	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.4 (8)	—
Whole house on Pleasant Lake Carthage NY	$41,099	$27,403	$250	45%	3	6	54	4	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (25)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$2,668/mo

Avg profit / month

$9/mo

Best profit month

Jul $4,263

Property Appreciation

Revenue Appreciation

Cash on Cash Return

2.48%

Cap Rate

6.81%

Return on Investment

17.28%