420 W Fairview St Harbor Springs, Michigan

2 bed • 2 bath • 4 guests

Purchase Price

Est. $NaN/mo

$41,563

Median of 18 comps selected by Bill, creator of this analysis.

$5k

$40k

$70k

$105k


Upscale Flat w/ Private Entrance on Main St.	$103,335	$46,380	$468	60.5%	2	4	18	3	1	$283	❌	❌	❌	Yes / Yes	❌	⭐️ 4.89 (27)	Profile
Bank Penthouse Suite 12 - Down Town	$78,454	$30,706	$620	34.7%	2	4	9	3	2	$309	❌	❌	❌	Yes / Yes	❌	⭐️ 4.83 (12)	Profile
Idyl Daes Cottage	$76,061	$17,770	$272	76.5%	2	4	20	3	1	$100	❌	❌	❌	Yes / Yes	❌	⭐️ 4.95 (172)	Profile
La Maison on Main with views of the Harbor Point and a Private Courtyard!	$57,240	$29,211	$364	43.1%	2	4	57	2	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.45 (20)	—
La Maison on Main with views of Harbor Point	$54,836	$32,135	$389	38.6%	2	4	65	3	2	$275	❌	❌	❌	Yes / Yes	❌	⭐️ 4.85 (20)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,177/mo

Avg profit / month

-$799/mo

Best profit month

Jul $4,125

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-8.39%

Cap Rate

4.34%

Return on Investment

7.53%