42 S Main Rd Frankfort, Maine
2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$41,867
Annual Revenue
Median of 24 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $263
- Occupancy
- 44%
$0k
$140k
$280k
$425k
$425,954 | $219,710 | $2,482 | 47% | 2 | 6 | 34 | 3 | 1 | $99 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.74 (39) | Profile | |
$99,069 | $59,212 | $459 | 59.1% | 2 | 8 | 57 | 5 | 2 | $186 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (71) | Profile | |
$97,924 | $18,307 | $512 | 52.4% | 2 | 6 | 76 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (16) | Profile | |
$91,192 | $51,787 | $421 | 59.3% | 2 | 8 | 57 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (31) | — | |
$86,072 | $50,436 | $364 | 64.9% | 2 | 6 | 34 | 3 | 2 | $120 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.84 (122) | Profile |
Seasonality
Break-even
$3,775/mo
Avg profit / month
-$933/mo
Best profit month
Aug $3,049
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-11.73%
Cap Rate
3.54%