4165 NY-214 Tannersville, New York
1 bed • 1 bath • 4 guests
Purchase Price
Est. $NaN/mo
$31,970
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $209
- Occupancy
- 42%
$0k
$30k
$55k
$85k
$84,137 | $35,718 | $393 | 58.6% | 1 | 2 | 42 | 1 | 1 | $0 | ❌ | ✅ | ✅ | No / No | ❌ | ⭐️ 4.98 (56) | Profile | |
$80,852 | $35,363 | $399 | 55.5% | 1 | 2 | 40 | 1 | 1 | $0 | ❌ | ✅ | ✅ | No / No | ❌ | ⭐️ 5 (49) | Profile | |
$61,107 | $42,807 | $255 | 65.6% | 1 | 2 | 32 | 1 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.96 (110) | Profile | |
$57,172 | $35,834 | $242 | 64.7% | 1 | 2 | 31 | 1 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.98 (137) | Profile | |
$54,779 | $40,291 | $221 | 68% | 1 | 4 | 23 | 2 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.91 (157) | Profile |
Seasonality
Break-even
$7,302/mo
Avg profit / month
-$4,794/mo
Best profit month
Aug -$3,724
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-28.34%
Cap Rate
1.09%